ICICIdirect.com ICICIDirect – Online Share Trading
    Saturday, September 11, 2010,00:32 IST
 
Home Product & Services Trading Market Charts Research MF Research Personal finance Customer service

Search
pick of the week
Provogue (India) Ltd (PROVOG)
By Bharat Chhoda, Prerna Jhunjhunwala, Jehangir Master

Provogue (India) is a major player in the branded retail segment and also has a presence in retail development and mall management. The company operates the retail segment under the brand Provogue and the real estate business under the brand Prozone. With the revival in consumer offtake, we expect its retail business to get back to the higher growth trajectory. While the retail business remains the key growth driver, we expect prozone to contribute positively, going ahead. Prozone, with three projects under execution, appears to be in a sweet spot, as these properties would enable Provogue to earn annual rental income and contribute to its earning growth.

  • Retail expansion on the fast track

Provogue’s retail operations have a pan-India presence with 125 Provogue studios and mega studios (premium segment) and two Promart stores (bargain department stores). With easing rentals and the improving macro scenario, Provogue has stepped up its retail expansion plans. It plans to add 15 Provogue stores and four to six Promart stores annually.

  • Prozone to start contributing from Q2FY11

Prozone, (75% subsidiary of Provogue), through its 70% held SPV (Prozone Liberty International) plans to build about 15 million sq ft of malls/offices/hotels in Tier II cities of India. Prozone plans to build malls in Aurangabad, Coimbatore, Nagpur, etc. Its Aurangabad property that has a saleable area of 0.83 million sq ft is expected to commence operations in June 2010. Nearly 60% of this property is pre-leased at an average rental of Rs 47 and would add significantly to the revenue and profitability of the company from FY11 onwards.

  • Financial performance to improve from H2FY10 onwards

With improving consumer sentiments, the retail industry is expected to register enhanced growth momentum. Provogue, with its pan-India presence and strong expansion plans with lower cost structure owing to downward revision of lease rentals of its few properties would be able to enhance its profitability, going ahead.  

 
  Quarter ended Year ended Rs. cr
year   2010/06 2009/06 var %   2010/03 2009/03 var %
Sales Income   103.36 73.22 -858.85   480.67 359.73 33.62
Other Income   3.54 5.32 -33.58   20.74 26.26 -21.01
Expenditure   88.31 62.50 41.30   429.42 321.20 33.69
Interest   5.49 4.13 33.05   19.95 14.97 33.22
Gross Profit   13.10 11.93 9.78   52.05 49.81 4.48
Depreciation   3.04 3.29 -7.53   12.28 9.51 29.16
Tax   2.25 1.90 18.42   11.79 10.88 8.35
PAT   7.81 6.74 15.77   28.35 29.46 -3.75
Equity   22.87 23.28 -1.76   22.87 23.28 -1.76
OPM (%)   14.56 14.64 -0.08   10.66 10.71 -0.05
GPM (%)   9.25 9.00 0.25   6.51 6.55 -0.04
NPM (%)   7.55 9.21 -1.66   5.89 8.18 -2.29
 
Key Financial Ratios
  2009/03 2008/03 2007/03 2006/03 2005/03
EPS 2.53 12.99 10.26 7.37 5.94
CEPS 3.35 17.04 12.81 9.52 7.42
Book Value 61.44 57.81 158.07 133.25 67.22
Dividend/Share 0.30 1.75 1.50 1.25 1.00
OPM 9.97 14.16 13.70 13.20 12.03
RONW 3.46 8.12 7.71 11.21 16.37
Debt/Equity 0.22 0.46 0.21 0.49 0.75
Ratio 8.33 4.45 4.14 4.82 4.30
Interest Cover 3.93 3.44 5.37 5.96 4.65
 
Financials:

Valuation

At the CMP of Rs 65.7, the stock is trading at attractive valuations of 18.7x and 1.1x FY11E consensus earnings and book value, respectively, which are at a significant discount to valuations of other retail companies. We recommend the stock with a 10% upside from current levels as our Pick of the Week.
 
technical analysis
 

Technical Outlook

Provogue has registered highest weekly volumes in the past two years along with price rise of 14% during the week. This clearly suggests increased participation in the stock.

Provogue continues to be in a bull trend since its lows in March 2009 and now appears poised for a breakout from triangular consolidation above Rs 71. The pattern implication suggests target of Rs 75 in the short-term. Apart from price action, short-term moving averages have given a golden cross over as the price explodes from the consolidation phase. Among momentum oscillators, the 14-period RSI is in buy mode and supports the bullish set up.

 

 
stocks to watch
  DATE
Allied Digital Services L 27/8/2010
Marico Ltd. (MARIN) 20/8/2010
JBF Industries Ltd. (JBFI 13/8/2010
disclaimer
 Provogue (India) Ltd (PROVOG)
quotes & charts
financials
latest results
institutional holdings
key ratios
 
 peer group
kewal kiran clothing
 
interviews
 
 
ICICI Bank . ICICI Securities . ICICI Lombard General Insurance . ICICI Prudential Life Insurance . ICICI Prudential AMC .
ICICIdirect.com is a part of ICICI Securities and offers retail trading and investment services.
Minimum Browser Requirement: You must have Internet Explorer 5.5 & above or Netscape Communicator 4.7 & above.
Copyright© 2010.All rights Reserved. ICICI Securities Ltd
NSE SEBI Registration Number :- INB 230773037 | BSE SEBI Registration Number :- INB 011286854
NSE SEBI Registration Number Derivatives :- INF 230773037 | NSE SEBI Registration Number Currency Derivatives :- INE 230773037